GE Aerospace NYSE: GE Industrials Aerospace & Defense
Evendale, OH · CEO: H. Lawrence Culp Jr. · ~53,000 Employees · Founded 1878 · Aerospace Pure-Play since Apr 2024
EQUITY RESEARCH REPORT
June 5, 2026
1 Key Metrics
Share Price
$331.06
+1.04% today
Market Cap
$345.9B
Mega-cap
52-Week Range
$232–$348
95% of High
50-Day MA
$297.09
+11.4% above
P/E (TTM)
40.6x
FY2025 EPS $8.16
EV/EBITDA
29.3x
FY2025 $12.1B
P/B Ratio
18.5x
BV $18.7B
Beta
1.35
Higher vol
2 Analyst Consensus
BUY
Pure-play aerospace aftermarket compounder — LEAP narrowbody ramp, services annuity, FLIGHT DECK margin discipline
RBC · UBS · Morgan Stanley · Citigroup · JP Morgan · Bernstein all Buy/Overweight/Outperform
Avg PT (1Y)
$374.50
+13.1% upside
Avg PT (1Q)
$365.00
+10.3% upside
3 Company Overview

GE Aerospace is the world's leading jet and turboprop engine maker, operating as a pure-play aerospace company following the completion of GE's historic three-way breakup. GE HealthCare (GEHC) was spun off in January 2023, and GE Vernova (GEV) — the power and renewables business — was spun off in April 2024, leaving GE Aerospace as the standalone entity. Prior to these spinoffs, GE was a diversified industrial conglomerate with revenues exceeding $56B (FY2021), encompassing aerospace, power, renewables, and healthcare. Post-spin, GE Aerospace generated $45.9B in pure aerospace revenue in FY2025.

The company operates through two segments: Commercial Engines & Services (CES) — the design, manufacture, and servicing of jet engines for commercial airframes (narrowbody LEAP via CFM joint venture with Safran, widebody GE9X/GEnx, business aviation) — and Defense & Propulsion Technologies (DPT) — engines and critical systems for military aircraft. Brands include Avio Aero, Unison, and Dowty Propellers.

The services and aftermarket business is the profit engine. With an installed base of ~44,000 commercial engines and contractual long-term service agreements (LTSAs), GE Aerospace collects high-margin shop-visit revenue as engines age. The LEAP engine (Boeing 737 MAX, Airbus A320neo family) is now the dominant narrowbody engine and its shop-visit ramp represents a decade-long revenue annuity.

Investment Thesis

GE Aerospace is the premier aftermarket annuity play in commercial aviation. The LEAP narrowbody engine is now the world's best-selling jet engine, powering the Boeing 737 MAX and Airbus A320neo — the dominant narrowbody platforms for the next 20+ years. As the ~8,000-strong LEAP installed base ages into its first shop-visit window, GE's high-margin services revenue will compound for years regardless of new aircraft deliveries.

Bull drivers: Services mix shift drives structural margin expansion. FLIGHT DECK lean operating system (inherited from Danaher) is delivering real SG&A discipline. FCF surged to $7.3B in FY2025 ($6.83/share), supporting aggressive buybacks ($7.6B in FY2025) and a growing dividend. Commercial Engines orders jumped 93% to $17.3B in Q1 2026, confirming demand depth. Defense DPT provides geopolitical diversification.

Key risks: Premium multiple (40.6x TTM P/E) requires sustained services execution. LEAP durability and hot-section shop-visit timing uncertainty. Widebody GE9X/787 exposure to China travel recovery. Supply chain constraints limit engine production upside. A meaningful air-travel recession would compress shop-visit volume.

4 Income Statement (Annual, Dec FY-End)
Metric FY2021 ⚠ FY2022 ⚠ FY2023 ⚠ FY2024 ⚠ FY2025
Revenue $56.47B $29.14B $35.35B $38.70B $45.86B
Revenue Growth N/A +18.5%
Gross Profit $13.09B $10.15B $12.41B $14.39B $16.89B
Gross Margin 23.2% 34.8% 35.1% 37.2% 36.8%
Operating Income $1.06B $3.60B $4.72B $6.76B $8.77B
Operating Margin 1.9% 12.3% 13.3% 17.5% 19.1%
EBITDA -$1.55B $4.05B $12.65B $9.79B $12.06B
Net Income -$6.34B $0.34B $9.48B $6.56B $8.70B
EPS (Diluted) -$6.16 $0.04 $8.36 $5.99 $8.16
Net Margin -11.2% 1.2% 26.8% 16.9% 19.0%
⚠ Scope discontinuity — do not compare FY2021–2024 revenue to FY2025 directly. FY2021 ($56.5B) reflects the old GE conglomerate (Aerospace + Power/Renewables + Healthcare + GE Capital elements). GE HealthCare (GEHC) was spun off January 2023, so FY2022 ($29.1B) already excludes most of Healthcare. GE Vernova (GEV) was spun off April 2024, so FY2024 ($38.7B) includes GEV for ~4 months. FY2025 ($45.9B) is the first full-year pure-play GE Aerospace result — the correct baseline for growth analysis. The revenue jump from $38.7B → $45.9B reflects organic aerospace growth, NOT new businesses. Net income swings reflect large non-cash items (discontinued operations, gains on GEV/GEHC separations, pension remeasurements).
5 Balance Sheet (Annual, Dec FY-End)
Metric FY2021 ⚠ FY2022 ⚠ FY2023 ⚠ FY2024 FY2025
Cash & ST Investments $28.07B $23.42B $20.91B $14.60B $12.39B
Total Assets $198.9B $188.9B $176.1B $125.8B $130.2B
Total Debt $38.03B $26.15B $21.76B $20.38B $20.49B
Net Debt $22.26B $10.34B $6.56B $6.76B $8.10B
Stockholders' Equity $40.31B $33.70B $27.40B $19.34B $18.68B
Current Ratio 1.28x 1.18x 1.33x 1.09x 1.04x
Debt/Equity 0.94x 0.78x 0.79x 1.05x 1.10x
Book Value/Share $36.71 $30.74 $25.16 $17.83 $17.50
Note: ⚠ Pre-2024 balance sheet figures include GE Vernova and GE HealthCare assets/liabilities — not comparable to the aerospace-only FY2024/2025 balance sheet. The decline in total assets from $176B (FY2023) to $126B (FY2024) reflects the GEV separation, not capital erosion. FY2025 net debt of $8.1B is conservative relative to $12.1B EBITDA (Net Debt/EBITDA ~0.67x). Deferred service agreement liabilities are structural (long-term service contracts), not financial debt.
6 Cash Flow Statement (Annual, Dec FY-End)
Metric FY2021 ⚠ FY2022 ⚠ FY2023 ⚠ FY2024 FY2025
Operating Cash Flow $3.48B $5.92B $5.18B $4.71B $8.54B
Capital Expenditures -$1.11B -$1.17B -$1.60B -$1.03B -$1.27B
Free Cash Flow $2.37B $4.74B $3.58B $3.68B $7.26B
FCF Margin 4.2% 16.3% 10.1% 9.5% 15.8%
Dividends Paid -$575M -$639M -$589M -$1.01B -$1.45B
Share Buybacks -$107M -$1.05B -$1.23B -$5.83B -$7.55B
CapEx % of Revenue 2.0% 4.0% 4.5% 2.7% 2.8%
Note: FY2025 FCF of $7.26B (+97% YoY) reflects the services-driven revenue mix shift and FLIGHT DECK operating leverage. Buybacks of $7.55B in FY2025 reflect accelerating capital return — share count declined significantly. FCF conversion (FCF/Net Income) was ~83% in FY2025, indicating high-quality earnings. ⚠ Pre-FY2024 cash flow figures include GEV and GEHC operating activities.
7 Revenue & Free Cash Flow
⚠ Scope break: FY2021–FY2023 revenue reflects the multi-division GE conglomerate (including Power, Renewables, and/or Healthcare). FY2024 is partially GEV-separated; FY2025 is the first full pure-play GE Aerospace year. Revenue appears to "drop" in 2022 and recover — this is business-scope change from spin-offs, not organic decline. Comparable aerospace-only growth is +18.5% in FY2025.
8 Debt & Balance Sheet
9 Margin & Profitability
10 Valuation Multiples
Multiple FY2022 FY2023 FY2024 FY2025 (Current Price)
P/E Ratio (TTM) 170x† 11.7x 27.6x 40.6x
Fwd P/E (FY2027E) 38.5x
P/S Ratio 1.96x 3.14x 4.68x 7.5x
P/B Ratio 1.70x 4.05x 9.36x 18.5x
P/FCF Ratio 12.1x 30.9x 49.2x 47.6x
EV/EBITDA 16.7x 9.3x 19.2x 29.3x‡
EV/Sales 2.3x 3.3x 4.9x 7.7x
† FY2022 P/E of 170x is distorted by discontinued operations; core aerospace earnings were substantially higher. ‡ EV/EBITDA at current price: EV = $345.9B mkt cap + $8.1B net debt = $354.0B; FY2025 EBITDA = $12.06B → 29.3x. FY2023 P/E of 11.7x reflects large gains on GEV/GEHC separation transactions, not recurring aerospace earnings. FY2025 multiples recalculated at current $331.06 share price.
11 Efficiency & Returns
Metric FY2022 FY2023 FY2024 FY2025
Return on Equity 1.0% 34.6% 33.9% 46.6%
Return on Assets 0.2% 5.4% 5.2% 6.7%
Return on Invested Capital 2.2% 2.9% 6.3% 8.1%
Asset Turnover 0.15x 0.20x 0.31x 0.35x
Operating Margin 12.3% 13.3% 17.5% 19.1%
FCF / Revenue 16.3% 10.1% 9.5% 15.8%
Interest Coverage (EBIT/Int) 2.7x 4.6x 6.9x 10.4x
SG&A / Revenue 19.7% 18.9% 16.4% 8.9%
Note: FLIGHT DECK lean operating system is clearly visible in SG&A/Revenue compression (19.7% → 8.9% over 3 years) and the step-change in interest coverage (2.7x → 10.4x). ROE of 46.6% is amplified by the shrinking equity base from aggressive buybacks ($7.55B in FY2025 alone). ROIC of 8.1% is improving as invested capital efficiency increases with services mix.
12 Consensus Analyst Estimates
Metric FY2025A FY2027E FY2028E FY2029E
Revenue (Avg) $45.86B $53.23B $58.17B $62.12B
Rev Growth (vs FY2025) +16.1% +26.9% +35.5%
EPS (Avg) $8.16 $8.60 $9.84 $10.89
EBITDA (Avg) $12.06B $10.49B $11.46B $12.24B
Fwd P/E (at $331.06) 40.6x 38.5x 33.6x 30.4x
Note: FMP estimates jump from FY2025A to FY2027E (no FY2026E available in this dataset). FY2027E EPS of $8.60 implies +5.4% growth vs FY2025A $8.16, while revenue growth of +16% suggests ongoing margin normalization from peak-earnings items in FY2025. Price targets: 1Y avg $374.50 (+13.1%), 1Q avg $365.00 (+10.3%), 1M avg $365.00 (+10.3%). Recent actions: RBC Capital Outperform (May 2026), UBS Buy (Apr 2026), Morgan Stanley Overweight (Apr 2026), Citigroup Buy (Apr 2026), JP Morgan Overweight (Jan 2026).
13 Share Count & Capital Returns
14 Insider Activity (Last 60 Days)
Name Title Type Shares Price Date
Darren W McDew Director Award 678 May 5
Catherine A Lesjak Director Award 678 May 5
Thomas W Horton Director Award 678 May 5
Isabella D Goren Director Award 678 May 5
Riccardo Procacci SVP RSU/Tax 966 vested / 416 withheld $286.51 May 1
John R Phillips III SVP RSU/Tax 2,255 vested / 1,109 withheld $286.51 May 1
Christian Meisner SVP RSU/Tax 2,255 vested May 1
All insider dispositions are F-InKind (automatic tax withholding on RSU vesting at $286.51) — not open-market sales. Director stock awards are routine annual compensation grants at $0 cost to director. No open-market purchases or discretionary sales by senior management in the last 60 days. Insider activity is neutral.
15 Bull Case / Bear Case
Bull Case

LEAP aftermarket annuity compounds for a decade. With ~8,000 LEAP engines on wing (737 MAX and A320neo) and average time-to-first-shop-visit of 7-10 years, the shop-visit wave has barely started. High-margin spare-parts and MRO revenue will ramp through the 2030s with very low incremental investment. This is the most durable revenue stream in commercial aerospace.

FLIGHT DECK lean system drives structural margin expansion. CEO Culp imported Danaher's FLIGHT DECK operating discipline — SG&A/Revenue has already compressed from 19.7% (FY2022) to 8.9% (FY2025). Operating margins have expanded from 12.3% to 19.1% in three years and have room to reach 22-25%+ as services mix increases.

FCF generation far exceeds what the earnings statement shows. FY2025 FCF of $7.26B ($6.83/share) represents a 15.8% FCF margin. With buybacks shrinking the share count aggressively (down ~3% annually), FCF/share growth will substantially exceed revenue growth.

Defense DPT provides secular tailwind. F-35, B-52 re-engining (CFM56→F130), and classified programs represent multi-year, cost-plus-adjacent revenue visibility. Defense budgets globally are rising.

Bear Case

Premium multiple requires flawless execution. At 40.6x TTM P/E and 29.3x EV/EBITDA, GE is priced for a long and sustained period of services-driven margin expansion. Any unexpected shop-visit timing delay, LEAP durability issue, or commercial aviation demand softness could trigger a 20-35% de-rating without a fundamental earnings miss.

LEAP hot-section durability remains a watch item. Early-cycle LEAP engines have experienced higher-than-expected hot-section degradation rates in some operators. If shop-visit intervals shorten beyond plan, near-term MRO volume surges but unit economics may compress as operators push back on pricing.

China widebody exposure is a geopolitical risk. GE9X powers the Boeing 787 Dreamliner; China's COMAC C919 uses LEAP-1C engines under CFM. Any escalation in US-China trade restrictions, aircraft certification friction, or airline capacity decisions in China could affect GEV's most profitable international routes.

Supply chain constraints cap upside leverage. Engine production backlogs (737 MAX, A320neo) limit GE's ability to fully monetize demand surges. Casting, forgings, and skilled labor remain bottlenecks across the aerospace supply chain — execution risk is real.

16 Key Risk Factors
Valuation & Premium Multiple

At 40.6x TTM P/E and 29.3x EV/EBITDA, GE trades at a meaningful premium to industrial peers (RTX: ~23x, Safran: ~32x). A services-execution miss, aviation demand softness, or interest rate normalization that re-rates industrials could compress the multiple 20-30% even without an EPS miss. Consensus PTs at $365-375 imply only 10-13% upside from current levels — limited margin of safety at this price.

LEAP Durability & Shop-Visit Timing

LEAP engine hot-section durability has surprised some operators, with higher-than-expected shop-visit rates in certain duty cycles. If shop intervals permanently shorten, near-term MRO revenue surges but longer-term economics become less favorable as airlines gain leverage in contract renewals. Conversely, if LEAP durability exceeds expectations, shop-visit ramp is delayed. The timing is GE's most important near-term unknown.

Aero Cyclicality & Air Travel Risk

Commercial aviation is cyclical — recessions, pandemics, and fuel shocks all depress departure volumes and park aircraft, directly reducing shop-visit demand. GE's services revenue is highly correlated to flight hours. A return to pandemic-level capacity cuts (>30% flight reductions) would severely impair near-term FCF, though the installed base would remain intact for the eventual recovery.

China / Widebody Exposure

GE's GE9X (787 Dreamliner) and CFM LEAP-1C (COMAC C919) have significant Chinese demand exposure. US-China trade friction, aircraft certification disputes, or Chinese airline capacity decisions pose country-concentration risk. LEAP-1C shipments to COMAC are subject to US export license requirements — escalating technology restrictions could affect a growing revenue stream.

Supply Chain & Boeing Risk

GE's engine delivery volumes are gated by Boeing's and Airbus's production rates. Boeing's 737 MAX quality/certification issues and any future production pauses directly reduce LEAP new-engine deliveries. Broader aerospace supply chain constraints (castings, forgings, labor) limit GE's ability to fill its order backlog at the pace of demand — creating execution risk even in a strong demand environment.

Debt Load & Capital Allocation

Net debt of $8.1B is moderate (0.67x EBITDA) but GE continues to aggressively buy back stock ($7.55B in FY2025, exceeding FCF). The company is simultaneously investing $1.3B+ in CapEx for MRO capacity expansion. If FCF disappoints or aviation demand softens, the buyback pace may need to slow — removing a key EPS/share-count tailwind. Pension obligations also remain a balance sheet item worth monitoring.

17 Recent News & Catalysts
Jun 4, 2026
Strength in Commercial Engines Unit Drives GE Aerospace — Orders Jump 93% to $17.3B
Zacks Investment Research
Jun 3, 2026
This Stock Has No Business Being This Good, and It Just Keeps Going — Robust Q1 2026 Revenue & Earnings Growth
The Motley Fool
May 29, 2026
Can GE's Growth Investments Create Long-Term Value? MRO and Manufacturing Expansion to Support Engine Demand
Zacks Investment Research
May 29, 2026
Jim Cramer: Buy GE Aerospace — "Two Thumbs Up"
Benzinga / CNBC Mad Money
May 26, 2026
GE Benefits From Strong Order Growth: Engine Demand and Defense Contracts Fuel Momentum
Zacks Investment Research
May 28, 2026
GE Aerospace Rises Higher Than Market — Closing +1.14% on Strong Session
Zacks Investment Research
May 21, 2026
GE vs. RTX: Which Aerospace & Defense Stock Has Better Prospects? RTX's Lower Valuation May Be an Edge
Zacks Investment Research
May 21, 2026
Why Is GE Up 8.6% Since Last Earnings Report? — Post-Q1 Momentum Intact
Zacks Investment Research
May 20, 2026
RBC Capital Maintains Outperform Rating on GE Aerospace
RBC Capital Markets
Apr 22, 2026
UBS, Morgan Stanley, RBC Capital All Maintain Buy/Outperform/Overweight Following Q1 Earnings
Multiple Sell-Side
18 Scenario Analysis (12-Month Target)
Bull Case
$415
+25.3% upside

Fwd P/E: 45x FY2027E $8.60 = ~$387 + buyback EPS lift. EV/EBITDA: 35x FY2027E $10.5B EBITDA = ~$418. LEAP shop-visit ramp accelerates; Q1 order momentum (+93%) proves services demand is deep. FLIGHT DECK drives operating margin to 21%+. Defense contract wins support DPT revenue. Buybacks shrink share count 3-4% annually, amplifying EPS growth. Multiple expands modestly as quality-of-earnings proves out.

Base Case
$365
+10.2% upside

Fwd P/E: 42x FY2027E $8.60 = ~$361. EV/EBITDA: 32x FY2027E $10.5B EBITDA = ~$372. Steady execution on services ramp, in-line margin expansion, no material disruption in commercial aviation. Multiple holds roughly flat as consensus PTs are achieved. Consistent with 1Y analyst avg PT of $374.50. Services annuity supports earnings resilience; modest multiple compression as growth matures.

Bear Case
$220
-33.5% downside

Fwd P/E: 28x FY2027E $8.60 = ~$241 with earnings haircut. EV/EBITDA: 20x on materially lower EBITDA if aviation demand softens. Commercial aviation recession reduces shop-visit volume 15-20%. LEAP durability issue or China restriction materializes. Premium multiple de-rates sharply (from 40x toward industrial peer avg ~22-25x). Buyback pace slows as FCF falls. This scenario requires both a demand shock AND multiple compression — steep but possible in a macro downturn.

This report was generated using FMP financial data as of June 5, 2026. This is for informational purposes only and does not constitute investment advice. Past performance is not indicative of future results. GE Aerospace (NYSE: GE) is a pure-play aerospace company following the spinoffs of GE HealthCare (Jan 2023) and GE Vernova (Apr 2024) from the former General Electric conglomerate.