NVE Corporation NASDAQ: NVEC Technology Spintronics / Semiconductors High-Yield Income
Eden Prairie, MN · CEO: Daniel A. Baker · 41 Employees · Founded 1989 · IPO May 1995
EQUITY RESEARCH REPORT
June 5, 2026
1 Key Metrics
Share Price
$104.50
-4.2% today
Market Cap
$505M
Micro-Cap
52-Week Range
$57-$114
Near 52wk High
Div Yield
3.83%
$4.00/yr fixed
P/E (FY2026)
33.3x
EPS $3.14
EV/EBITDA
28.2x
Net cash adj.
P/B Ratio
8.7x
BV $12.04/sh
Beta
1.32
Mod. Volatile
2 Analyst Consensus
HOLD / MONITOR
Analyst coverage is essentially absent. No active Buy or Sell ratings appear in the FMP dataset; no price targets on file. NVEC is a micro-cap niche semiconductor company with only ~90K avg daily shares traded — institutional coverage is thin by design. The investment verdict must therefore be derived from valuation, dividend yield, and balance sheet rather than Wall Street consensus. At current prices the stock offers a 3.83% dividend yield on a debt-free, cash-rich balance sheet, but trades at 33x trailing earnings — a rich multiple for a company with flat-to-declining revenue. The dividend is technically uncovered by FCF in FY2026 (FCF $14.5M vs dividends paid $19.3M), drawing down the substantial cash/investment reserve. Rated HOLD — income investors can collect the yield, but the risk/reward for new capital at 52-week highs is asymmetric.
No active analyst ratings or price targets on file; verdict derived from valuation, yield, and FCF analysis
Analyst Price Target
N/A
No coverage on file
Dividend Yield
3.83%
$4.00/yr vs $104.50
3 Company Overview & Investment Thesis

NVE Corporation (NASDAQ: NVEC) is one of the most unusual public companies in the semiconductor space: a 41-employee micro-cap with extraordinarily high margins, zero debt, and a decades-long fixed dividend. Founded in 1989, the company has carved a durable niche in spintronics — a nanotechnology that exploits electron spin (rather than charge alone) to acquire, store, and transmit information. Its commercially deployed products are magnetic sensors (detecting position, speed, or the presence of metallic objects) and couplers (for data isolation in industrial IoT applications). End markets include factory automation, medical devices, and industrial IoT.

Beyond product revenue, NVEC actively licenses its MRAM (magnetoresistive RAM) spintronics IP to larger semiconductor and memory companies pursuing next-generation non-volatile memory architectures. Contract R&D agreements add a further variable revenue stream. The result is a business that generates gross margins consistently above 77% and net margins in the 57-60% range — extraordinary for any manufacturer.

With a market cap of ~$505M, total assets of $61M (mostly cash and marketable securities), and only $0.9M of total debt (finance leases), NVEC's enterprise value at the current price is substantially below its market cap: approximately $462M EV after adjusting for the ~$43.5M in cash and investments. The stock trades primarily as a high-yield income instrument — the $4.00 annual dividend at $104.50 yields 3.83%.

NVEC's fiscal year ends March 31. The most recent annual filing (FY2026, ending March 31, 2026, filed May 6, 2026) is the data anchor for this report.

Investment Thesis — Income + Niche Optionality

NVEC is best understood as a high-margin specialty technology income vehicle, not a growth stock. Revenue has been range-bound between $25M and $38M over the past five fiscal years, with a peak in FY2023 (~$38M) followed by two years of decline back toward $26M in FY2026. The company does not pursue scale aggressively — it operates with 41 employees and has no meaningful long-term debt.

The core income thesis: NVEC has paid $4.00/share annually in quarterly dividends of $1.00 for many years, funded by high net margins on its sensor/coupler/licensing business and supported by a cash and marketable-securities balance of ~$43.5M (roughly $9/share). The dividend is not covered by FCF in FY2026 ($14.5M FCF vs $19.3M dividends), but the balance sheet buffer is substantial enough to sustain it for multiple years even if FCF stays below the payout level.

The optionality angle: NVEC's spintronics IP could gain relevance if MRAM achieves broader adoption as an alternative to DRAM/NAND in embedded and IoT applications. Sensor and coupler demand tracks factory automation and industrial IoT buildout globally. These are slow-moving, lumpily contracted markets — not a fast revenue ramp — but the niche is defensible and the IP moat is real.

At 52-week highs and 33x trailing earnings, the risk is a re-rating lower if revenue continues to contract or the dividend coverage concern intensifies. The stock doubled from its 52-week low of $57.21 — much of the near-term income value may already be priced in.

4 Income Statement (Annual, USD; Fiscal Year Ends March 31)
MetricFY2022FY2023FY2024FY2025FY2026
Revenue$27.0M$38.3M$29.8M$25.9M$26.3M
Revenue Growth YoY+41.7%-22.1%-13.2%+1.8%
Gross Profit$20.7M$30.2M$23.0M$21.6M$20.7M
Gross Margin76.8%78.9%77.3%83.6%78.7%
Operating Income$16.3M$25.6M$18.5M$16.0M$15.9M
Operating Margin60.5%67.0%62.1%61.8%60.5%
EBITDA$16.8M$25.8M$18.8M$16.3M$16.4M
EBITDA Margin62.1%67.6%63.2%63.1%62.2%
Interest Income$1.2M$1.4M$1.9M$1.9M$1.9M
Net Income$14.5M$22.7M$17.1M$15.1M$15.2M
Net Margin53.8%59.3%57.5%58.2%57.7%
EPS (Diluted)$3.00$4.70$3.54$3.11$3.14
R&D Expense$2.9M$2.6M$2.7M$3.6M$1.1M
Revenue is lumpy and concentrated — the FY2023 spike to $38.3M reflected elevated product/licensing demand that did not persist; FY2025-FY2026 revenue normalized back to the ~$26M range. Despite the revenue contraction, gross and operating margins have remained remarkably stable in the 60-84% range, demonstrating that NVEC's cost structure is largely fixed (41 employees, minimal capex) and the business model is insensitive to volume at these revenue levels. Interest income (~$1.9M/yr) from the large cash and marketable-securities position adds a meaningful contribution to pre-tax income. R&D dropped sharply in FY2026 ($1.1M vs $3.6M prior year) — likely project-timing-related, not a structural cut. EPS in FY2026 ($3.14) sits below the $4.00 annual dividend, confirming the payout ratio above 100% on an EPS basis.
5 Balance Sheet (Annual, USD; Fiscal Year Ends March 31)
MetricFY2022FY2023FY2024FY2025FY2026
Cash & ST Investments$31.3M$17.2M$22.2M$21.7M$19.8M
LT Investments (Mkt Sec.)$24.3M$36.1M$30.8M$26.3M$23.7M
Total Cash & Investments$55.6M$53.3M$53.0M$48.0M$43.5M
Net Receivables$4.7M$6.5M$3.1M$3.6M$3.9M
Inventory$5.1M$6.4M$7.2M$7.4M$7.1M
Total Assets$67.5M$69.3M$66.8M$64.3M$60.9M
Total Debt (Finance Leases)$0.6M$0.5M$0.4M$0.9M$0.9M
Net Debt (Cash Less Debt)-$9.8M-$1.2M-$9.9M-$7.1MNet Cash
Stockholders' Equity$64.6M$67.1M$65.6M$62.3M$58.2M
Current Ratio16.9x16.8x32.0x28.4x28.2x
Goodwill & Intangibles$0$0$0$0$0
The balance sheet is one of the cleanest in the semiconductor universe: zero goodwill, zero long-term bank debt, and total "debt" of only $0.9M in finance leases. The company's $43.5M in combined cash, short-term investments, and long-term marketable securities represents approximately $9/share — a meaningful buffer relative to the $4.00/yr dividend commitment ($19.3M/yr). Stockholders' equity has been declining gradually as dividends paid ($19.3M/yr) exceed net income ($15.2M in FY2026) — equity drew down from $67M in FY2023 to $58M in FY2026. Cash and investment balances are similarly declining as the dividend is partially funded from the balance sheet rather than FCF. This is a knowable, manageable constraint as long as revenue and margins hold — the company has a 2-3 year runway before the reserve diminishes to levels requiring a dividend cut review.
6 Cash Flow Statement (Annual, USD)
MetricFY2022FY2023FY2024FY2025FY2026
Operating Cash Flow$12.5M$19.1M$18.2M$14.3M$16.7M
OCF Margin46.3%49.9%61.2%55.3%63.3%
Capital Expenditures-$0.5M-$0.9M-$0.0M-$1.3M-$2.2M
Free Cash Flow$12.0M$18.2M$18.2M$13.1M$14.5M
FCF Margin44.5%47.5%61.1%50.5%55.1%
Dividends Paid-$19.3M-$19.3M-$19.3M-$19.3M-$19.3M
FCF Less Dividends-$7.3M-$1.1M-$1.1M-$6.2M-$4.8M
Purchases of Investments$0-$28.4M-$6.1M-$11.3M-$15.2M
Maturities of Investments$7.5M$20.8M$15.7M$15.2M$13.8M
Net Stock Issuance-$0.2M$0$0.1M$0.1M$0
NVEC's cash flow profile is remarkable for a manufacturer: capex is negligible (rarely exceeds $2M), and FCF margins run 44-61%. The central cash flow fact is that dividends ($19.3M/yr) have exceeded FCF in every year except FY2023-FY2024. The company funds the shortfall by drawing down its marketable securities portfolio — rotating maturities into dividends rather than reinvesting. This is a deliberate capital return policy, not a sign of distress, given the $43.5M reserve. However, if FCF normalizes at $13-15M/yr and dividends remain $19.3M/yr, the reserve depletes by ~$5M/yr — the company has roughly 8-9 years of runway at the current trajectory before the policy requires review. Revenue recovery toward $30M+ would restore FCF-to-dividend coverage.
7 Revenue & Free Cash Flow
8 Cash, Marketable Securities & Dividends (NVEC is Debt-Free)
9 Margin & Profitability
10 Valuation Multiples
MultipleFY2022FY2023FY2024FY2025FY2026 (curr.)
P/E Ratio18.1x17.7x25.1x20.5x33.3x
P/S Ratio9.8x10.5x14.4x11.9x19.2x
P/B Ratio4.1x6.0x6.6x4.9x8.7x
P/FCF Ratio21.9x22.1x23.6x23.6x34.9x
EV/EBITDA (net cash adj.)15.1x15.5x22.3x18.4x28.2x
EV/Sales9.4x10.4x14.1x11.6x17.6x
Dividend Yield7.3%4.8%4.5%6.3%3.83%
FCF Yield4.6%4.5%4.2%4.2%2.9%
Dividend / FCF Coverage1.6x payout1.06x payout1.06x payout1.48x payout1.33x payout
All FY2026 multiples calculated at the current price of $104.50 and market cap ~$505M. EV/EBITDA of 28.2x reflects the net-cash-adjusted enterprise value (~$462M) divided by FY2026 EBITDA of $16.4M. The dividend yield of 3.83% is the primary income anchor — historically NVEC has traded to yield 4.5-7.3%, so the current 3.83% yield implies the stock is priced toward the rich end of its historical income range. The P/E of 33.3x is elevated relative to the company's own history (typically 17-25x) and versus the semiconductor peer group. A reversion to 22-25x P/E would imply a share price of $69-$79, absent a revenue recovery. Net cash of ~$44M ($9/share) provides partial downside cushion but does not fully offset the premium multiple.
11 Efficiency & Returns
MetricFY2022FY2023FY2024FY2025FY2026
Return on Equity (ROE)22.5%33.8%26.1%24.2%26.1%
Return on Assets (ROA)21.5%32.8%25.6%23.4%25.0%
ROIC20.8%31.8%23.5%21.1%22.7%
Gross Margin76.8%78.9%77.3%83.6%78.7%
Operating Margin60.5%67.0%62.1%61.8%60.5%
EBITDA Margin62.1%67.6%63.2%63.1%62.2%
Net Margin53.8%59.3%57.5%58.2%57.7%
Asset Turnover0.40x0.55x0.45x0.40x0.43x
Current Ratio16.9x16.8x32.0x28.4x28.2x
R&D as % of Revenue10.8%6.8%9.2%14.1%4.2%
NVEC's return metrics are outstanding for a company of its size. ROE of 26%, ROA of 25%, and ROIC of 23% are all peer-topping — achieved without financial leverage, indicating genuine operating efficiency from the spintronics IP and manufacturing process. The relatively low asset turnover (0.43x) reflects the large cash and investment portfolio sitting on the balance sheet; productive assets (PP&E) turn revenue at a much higher rate. The high current ratio (28x) confirms near-zero near-term liquidity risk. Margins are extremely stable year-to-year, reflecting the fixed-cost nature of the 41-employee operation. The R&D variability is driven by project timing around contract research agreements, not a structural change in commitment to the technology.
12 Consensus Analyst Estimates
MetricFY2025AFY2026AFY2027EFY2028E
Revenue (Avg. Est.)$25.9M$26.3M (actual)
EPS (Avg. Est.)$3.11$3.14 (actual)
# Analysts (Rev / EPS)0000
Fwd P/EN/A33.3x (ttm)No est.No est.
No active analyst coverage exists for NVEC in the FMP dataset. The FMP analyst-estimates endpoint returns historical consensus data from prior years (FY2020-FY2024 periods), not current forward estimates. With zero active sell-side analysts covering this micro-cap, no forward EPS or revenue estimates are available. The historical consensus estimates for FY2024 (avg EPS $4.68) substantially overestimated what was delivered ($3.54) — consistent with NVEC's lumpy revenue character making it difficult to model. Investors must rely on the company's own earnings call commentary and management guidance (if any). Zacks (May 13, 2026) noted "solid Y/Y earnings growth in Q4 [FY2026] with strong outlook for semiconductor and robotics markets." The absence of coverage is both a risk (no institutional monitoring) and a source of potential mispricing for patient investors.
13 Share Count & Capital Structure
14 Insider Activity (Recent Filings)
NameTitleTypeSharesPriceDate
Baker Daniel APresident & CEOOption Award2,500$90.21May 8, 2026
Baker Daniel APresident & CEOSale1,155$74.04Jan 27, 2026
Baker Daniel APresident & CEOSale103$72.25Jan 29, 2026
Bracke James WDirectorOption Award1,000$61.72Aug 7, 2025
Hollister Patricia MDirectorOption Award1,000$61.72Aug 7, 2025
Wei Xuan KellyDirectorOption Award1,000$61.72Aug 7, 2025
Bracke James WDirectorPurchase100$57.97Apr 4, 2025
Insider activity reflects the typical micro-cap pattern: annual stock option awards to the CEO and directors (routine compensation), one small open-market purchase by Director Bracke near the 52-week low (~$58), and modest CEO share sales in January 2026 at ~$72-74 (likely routine tax-planning/diversification rather than a signal). The Bracke purchase at $57.97 (April 2025, 52-week low territory) is a mild positive signal — a director adding to a small position near the floor. There are no large open-market buys that would suggest insider conviction at current $104 prices. CEO Baker's May 2026 option award at $90.21 is routine annual compensation. Overall: no red flags, no strong positive signal at current price levels.
15 Bull Case / Bear Case
Bull Case

Durable income with a fortress balance sheet. NVEC has paid $4.00/share annually for many years without interruption, supported by a $43.5M cash and marketable-securities buffer that represents ~8-9 years of the FCF shortfall at current rates. The dividend is not at risk in any near-term scenario absent a catastrophic revenue collapse. For income-focused investors, a 3.83% yield from a debt-free, high-margin franchise is genuinely attractive.

MRAM optionality is real, if slow-moving. NVEC's MRAM licensing IP sits in front of a potentially large memory technology transition. If MRAM achieves broader adoption in embedded memory, automotive, or IoT applications — displacing SRAM or EEPROM in critical applications — licensing revenue could accelerate materially beyond the $26M product-plus-contract baseline. This is not a near-term catalyst but represents asymmetric upside in a long-tailed scenario.

Factory automation and medical sensor demand are secular tailwinds. Industrial IoT buildout, robotics adoption in manufacturing, and continued medical device miniaturization all drive incremental sensor/coupler demand. NVEC's products are often designed into platforms (not commoditized), creating sticky revenue with long product lifecycles. A recovery of revenue back toward $30-35M would substantially improve FCF-to-dividend coverage and reduce balance sheet drawdown.

Robotics market commentary. Management's Q4 FY2026 earnings call referenced strong outlook for semiconductor and robotics markets — consistent with the industrial automation macro trend. If product revenue re-accelerates in FY2027 toward $30M+, EPS could recover above $4.00, re-establishing dividend coverage from earnings.

Bear Case

Revenue concentration and lumpiness is a real structural risk. NVEC's ~$26M revenue base is highly concentrated — a handful of customers, lumpy contract R&D, and licensing agreements that do not recur predictably. The 31% revenue peak-to-trough decline from FY2023 ($38.3M) to FY2025 ($25.9M) in just two years demonstrates how quickly the top line can fall. If key customers reduce orders or a major licensing agreement expires/lapses, revenue could slip toward $20M, making dividend coverage extremely difficult.

Dividend coverage is already strained. FCF ($14.5M in FY2026) covers only 75% of the $19.3M annual dividend. The company is effectively paying the dividend by liquidating its investment portfolio — a sustainable short-term strategy but a structural problem if FCF doesn't recover. A dividend cut would likely cause a sharp de-rating, as the income thesis is the primary reason institutional holders own the stock.

Micro-cap liquidity risk. At ~90K average daily shares traded, even modest institutional selling creates meaningful price pressure. The stock doubled from its 52-week low in under 12 months — the same thin liquidity that allowed the run-up would amplify any reversal. Bid-ask spreads widen during volatility periods, and exit costs for larger positions are non-trivial.

Valuation has become stretched. At 33x P/E and 28x EV/EBITDA, NVEC is priced as though revenue growth and MRAM monetization are imminent — neither is supported by recent results. A reversion to the historical 18-22x P/E range (where the stock traded 2022-2023) implies a price of $57-$69, which is the 52-week low range. At current prices, the risk/reward for new capital is unfavorable. The GuruFocus analysis (May 22, 2026) labeled the stock "Overvalued" at $91 — it has since run further to $104.

16 Key Risk Factors
Customer Concentration

Revenue of ~$26M is concentrated among a small number of customers for sensors, couplers, and contract R&D. NVEC does not disclose customer concentration explicitly, but the FY2023-FY2025 revenue decline of ~32% illustrates how one or two customer decisions can dramatically alter results in a single year. No customer diversification safety net exists at this revenue scale.

Dividend Sustainability

The $4.00/yr dividend has exceeded FCF in four of the past five fiscal years. The company funds the shortfall by drawing down its ~$43.5M investment portfolio, depleting ~$5M/yr at the current rate. If revenue does not recover to ~$30M+, the board will face a difficult decision: cut the dividend (likely causing a significant price drop) or continue depleting the balance sheet buffer.

Micro-Cap Liquidity

With ~90K average daily volume (~$9M/day at current prices), NVEC is effectively uninvestable for most institutional accounts and carries meaningful execution risk for individual investors with position sizes above ~$100K. The thin float amplifies both upside runs and downside reversals, and market impact costs are real on entry/exit.

Revenue Lumpiness & TAM Ceiling

NVEC has operated in a $25-38M revenue band for over a decade. The spintronics sensor/coupler TAM is niche by design — the company has not demonstrated ability to grow beyond this range organically. Contract R&D and licensing revenues are episodic and non-recurring, adding a lumpiness that makes year-to-year modeling unreliable. There is no visible path to doubling revenue without a material MRAM licensing acceleration.

Valuation at 52-Week High

Trading at $104.50 vs a 52-week low of $57.21, NVEC has more than doubled and now trades at 33x P/E — the highest P/E multiple in the observed 5-year history. The dividend yield of 3.83% is at the low end of the historical range (4.5-7.3%), suggesting the stock is pricing in optimistic assumptions. Reversion to mean yield implies a share price of $55-$89 — a material downside from current levels.

MRAM Adoption Timeline

MRAM has been a "next-generation memory" technology for over a decade, with commercial adoption slower than proponents projected. NVEC's licensing revenue depends on the pace at which large semiconductor companies commercialize MRAM at scale. A continued slow adoption cycle means licensing income remains episodic and modest, not a growth driver. Competition from STT-MRAM and SOT-MRAM developed by larger players (Samsung, Everspin) could also reduce the value of NVEC's licensing IP over time.

17 Recent News & Catalysts
May 22, 2026
Is NVE Corp (NVEC) Overvalued After 4.2% Rally? GF Value Says Overvalued
GuruFocus
May 13, 2026
NVEC Reports Solid Y/Y Earnings Growth in Q4, Unveils Strong Outlook
Zacks Investment Research
May 6, 2026
NVE Corporation (NVEC) Q4 2026 Earnings Call Transcript
Seeking Alpha
May 1, 2026
Chuck Royce Reduces Holdings in NVE Corp: A Strategic Portfolio Adjustment
GuruFocus
Apr 15, 2026
Cirrus Logic (CRUS) & NVE (NVEC) Financial Review — comparative analysis
Defense World
Apr 8, 2026
NVE Stock Price Passes Above 200-Day Moving Average — breakout signal noted
Defense World
Apr 6, 2026
Lam Research (LRCX) & NVE (NVEC) Head-to-Head Comparison
Defense World
Mar 26, 2026
Comparing indie Semiconductor (INDI) and NVE (NVEC) — small-cap semiconductor analysis
Defense World
Mar 11, 2026
NVE Stock Price Passes Above 200-Day Moving Average (second time this quarter)
Defense World
18 Scenario Analysis (12-Month Target)
Bull Case
$115 – $125
+10% to +20%

Revenue recovers to $30-33M in FY2027, driven by factory automation / robotics demand and a new licensing agreement. EPS rebounds to $3.80-$4.20, restoring dividend-from-earnings coverage. The market re-rates on the dividend-covered narrative: yield compresses to 3.2-3.5% (stock ~$115-$125). EV/EBITDA stays elevated at 28-32x on improved EBITDA of ~$19-20M. Bull trigger: FY2027 Q1-Q2 revenue acceleration confirmed in earnings. The $43.5M cash buffer provides a floor against any near-term dividend disruption.

Base Case
$85 – $100
-4% to -19%

Revenue flat at $26-28M in FY2027. EPS holds at $3.00-$3.30. The stock gradually re-rates from 33x toward its historical 25-28x P/E range as no near-term catalyst materializes. At 27x P/E on $3.15 EPS: ~$85. Dividend yield re-rates toward 4.5-4.7%: implies ~$85-$89. The balance sheet drawdown continues at ~$5M/yr, but the $43.5M buffer remains comfortable. Investors receive the 3.83% yield plus/minus price return of -5 to -15%. Base trigger: earnings in FY2027 confirm revenue stability but no growth acceleration. Chuck Royce reduction is a soft leading indicator of the base scenario playing out.

Bear Case
$55 – $70
-33% to -47%

Revenue declines to $20-23M (repeating or exceeding the FY2023-FY2025 decline trajectory). FCF falls to $8-10M, widening the dividend deficit to $9-11M/yr. The board cuts the dividend from $4.00 to $2.00-$2.50 to preserve the balance sheet. A dividend cut causes rapid re-rating: at a 3.5-4% yield on $2.25 dividends, the stock prices to $56-$64. Even at the cut price, EV/EBITDA would be 18-22x on $12-14M EBITDA — more reasonable historically. Bear trigger: one or more major customers reduce orders significantly, or a key licensing agreement lapses without renewal. Micro-cap illiquidity amplifies the drawdown.

This report was generated using FMP financial data as of June 5, 2026. This is for informational purposes only and does not constitute investment advice. Past performance is not indicative of future results. NVEC is a micro-cap stock with limited analyst coverage and thin trading liquidity — position sizing should reflect these constraints.